Here is the Excel file (you can use OpenOffice, too.) for folks to plow away with. I have it in other formats, if that's what you want.
If you have questions, do PM me or post it here. That way, I don't waste precious keystrokes explaining it for no real rhyme or reason.
I've got my own theories about what things look like, but I don't know what good it would do it break it all out right now. Maybe on another day when I've got some desire.
Scroll down and use the newest version instead of this one.