Thanks everyone, really appreciate the input.
For anyone interested, Dan - the creator was interviewed in relation to his experience with this calculator. Link below.
I've reached out to Dan to get his insight into these formulas.
http://www.youtube.com/watch?v=X2uNZ1jTw4w
Thanks again.